Financials
Cash flow
Fiscal date | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 |
---|---|---|---|---|
Operating activities | 12.9M | -1.3M | -3.8M | -6.6M |
Net income | 2.8M | 1.5M | -1.1M | -7.3M |
Depreciation | 327.3K | 284.2K | 307.9K | 308.7K |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 281.2K | 284.4K | 312.9K | 307.0K |
Accounts receivable | -540.3K | -1.1M | 198.1K | -862.2K |
Accounts payable | — | -420.1K | -1.2M | -210.4K |
Other assets liabilities | 10.0M | -1.8M | -2.3M | 1.2M |
Investing activities | -1.2M | -908.9K | 21.4M | -1.8M |
Capital expenditures | -35.2K | -32.1K | -33.4K | -2.1K |
Net intangibles | — | — | — | — |
Net acquisitions | — | 0 | — | — |
Purchase of investments | -804.8K | 7.1K | 630.3K | -646.8K |
Sale of investments | — | — | — | — |
Other investing activity | -399.7K | -884.0K | 20.8M | -1.1M |
Financing activities | -48.3K | -19.0K | -19.2K | -240.2K |
Long term debt issuance | — | — | — | — |
Long term debt payments | -48.3K | -19.0K | -19.2K | -359.8K |
Short term debt issuance | — | — | — | 119.6K |
Common stock issuance | 0 | 0 | 0 | 0 |
Common stock repurchase | 0 | 0 | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | — |
End cash position | 28.2M | 17.6M | 19.8M | 24.7M |
Income tax paid | 0 | 0 | 0 | 0 |
Interest paid | 1.2K | 1.0K | 37.3K | 992 |
Free cash flow | 13.9M | -2.9M | -4.4M | -1.5M |