Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -228.8M | -171.4M | 46.4M | -15.4M |
Net income | 95.5M | 81.6M | 88.0M | 75.3M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 30.4M | -6.0M | 2.2M | 4.8M |
Accounts receivable | -249.3M | -189.0M | -23.3M | -55.9M |
Accounts payable | — | — | — | — |
Other assets liabilities | -105.5M | -58.0M | -20.5M | -39.7M |
Investing activities | 79.6M | -584.0M | -164.0M | -44.0M |
Capital expenditures | -191.1M | -187.2M | -165.3M | -60.4M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | -2.1B | -1.1B | -406.0M | -579.3M |
Sale of investments | 2.4B | 732.5M | 405.7M | 595.7M |
Other investing activity | — | 570K | 1.7M | — |
Financing activities | -16.3M | 591.5M | 40.0M | -25.6M |
Long term debt issuance | 61.3M | 96.5M | 99.4M | 33M |
Long term debt payments | — | -184.8M | -33M | -30.3M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -27.8M | -5.1M | -12.7M | -16.1M |
Other financing charges | -49.8M | 684.9M | -13.7M | -12.1M |
End cash position | 152.6M | 185.1M | 56.9M | 31.5M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -287.3M | -67.3M | -19.4M | -6.1M |