Financials
Cash flow
Fiscal date | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 |
---|---|---|---|---|
Operating activities | -15.5M | -2.2M | -16.6M | -21.4M |
Net income | -4.8M | -2.4M | 2.2M | -10.2M |
Depreciation | 181K | 153K | 196K | 228K |
Deferred taxes | 0 | 0 | -10.8M | 91K |
StockBased compensation | 1.7M | 2.5M | 1.7M | 1.4M |
Other non cash items | -10.9M | 1.1M | -6.4M | -5.2M |
Accounts receivable | -1.6M | -3.6M | -3.5M | -7.7M |
Accounts payable | — | — | — | — |
Other assets liabilities | — | — | — | — |
Investing activities | -3.8M | -65.8M | 11.1M | -28.1M |
Capital expenditures | -105K | -47K | -742K | -779K |
Net intangibles | — | — | — | — |
Net acquisitions | -3.7M | 0 | 428K | -428K |
Purchase of investments | — | -712K | — | — |
Sale of investments | 0 | 0 | 0 | 0 |
Other investing activity | 0 | -65.0M | 11.4M | -26.9M |
Financing activities | -1K | — | — | -262K |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 0 | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | -1K | — | — | -262K |
End cash position | 85.5M | 92.3M | 96.2M | 86.2M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -5.0M | -7.6M | -1.9M | -9.0M |