Total assets
|
9.6B
|
8.2B
|
8.1B
|
7.2B
|
Current assets
|
5.4B
|
4.5B
|
4.4B
|
3.9B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
2.3B
|
1.3B
|
1.3B
|
1.4B
|
Other short term investments
|
89M
|
160.9M
|
103.1M
|
63.8M
|
Accounts receivable
|
1.4B
|
1.4B
|
1.3B
|
1.2B
|
Other receivables
|
160M
|
77.4M
|
69.5M
|
75.0M
|
Inventory
|
1.2B
|
1.1B
|
1.1B
|
997.1M
|
Prepaid assets
|
10M
|
19.2M
|
17.6M
|
19.3M
|
Restricted cash
|
—
|
1.2M
|
—
|
—
|
Assets held for sale
|
16M
|
221.1M
|
170.2M
|
0
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
206M
|
14.5M
|
16.1M
|
10.6M
|
Non current assets
|
4.2B
|
3.7B
|
3.7B
|
3.3B
|
Properties
|
1.3B
|
1.2B
|
3.3B
|
3.2B
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
2.3B
|
2.1B
|
2.2B
|
2.0B
|
Construction in progress
|
234M
|
237.4M
|
233.6M
|
247.7M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-1.9B
|
-1.7B
|
-1.7B
|
-1.6B
|
Goodwill
|
2.7B
|
2.2B
|
2.2B
|
1.4B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
933M
|
770.6M
|
766.4M
|
587.6M
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
102M
|
82.1M
|
78.3M
|
65.2M
|
Total liabilities
|
6.5B
|
5.3B
|
5.5B
|
4.8B
|
Current liabilities
|
3.3B
|
2.6B
|
2.7B
|
2.7B
|
Accounts payable
|
1.1B
|
1.2B
|
1.2B
|
1.2B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
—
|
—
|
—
|
—
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
113M
|
163.4M
|
193.8M
|
116.2M
|
Pensions
|
19M
|
40.6M
|
31.1M
|
28.8M
|
Other current liabilities
|
139M
|
16.5M
|
15.1M
|
7.2M
|
Non current liabilities
|
3.2B
|
2.8B
|
2.8B
|
2.1B
|
Long term provisions
|
228M
|
186.5M
|
194.2M
|
227.8M
|
Long term debt
|
—
|
—
|
—
|
—
|
Provision for risks and charges
|
17M
|
4.0M
|
5.8M
|
79.8M
|
Deferred liabilities
|
90M
|
133.2M
|
188.7M
|
134.9M
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
13M
|
6.3M
|
1.8M
|
1.8M
|
Shareholders equity
|
|
|
|
|
Common stock
|
161M
|
161.2M
|
161.2M
|
161.2M
|
Retained earnings
|
3.0B
|
2.8B
|
2.5B
|
2.3B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
3.1B
|
2.9B
|
2.6B
|
2.4B
|
Additional paid in capital
|
14M
|
13.9M
|
13.9M
|
13.9M
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
82M
|
67.6M
|
64.9M
|
97.2M
|