Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 176.5M | 171.2M | 152.4M | 137.2M |
Cost of revenue | 91.2M | 92.9M | 85.6M | 76.9M |
Gross profit | 85.3M | 78.4M | 66.8M | 60.3M |
Operating expense | ||||
Research & development | 29.3M | 29.5M | 23.9M | 19.8M |
Selling general and admin | 48.8M | 44.8M | 39.3M | 35.2M |
Other operating expenses | — | — | — | — |
Operating income | 7.2M | 4.1M | 3.6M | 5.4M |
Non operating interest income | ||||
Income | 641K | 1.0M | 686K | 474K |
Expense | 82K | 163K | 406K | 622K |
Other income expense | -304K | -2.4M | -135K | 196K |
Pretax income | 7.4M | 2.5M | 3.7M | 5.4M |
Tax provision | 3.0M | 641K | 1.6M | 946K |
Net income | 4.5M | 1.8M | 2.1M | 4.5M |
Basic EPS | 0.3 | 0.1 | 0.1 | 0.3 |
Diluted EPS | 0.3 | 0.1 | 0.1 | 0.3 |
Basic average shares | 14.8M | 14.2M | 14.6M | 14.5M |
Diluted average shares | 14.8M | 14.2M | 14.6M | 14.5M |
EBITDA | 11.4M | 8.6M | 8.1M | 9.9M |
Net income from continuing op. | 4.5M | 1.8M | 2.1M | 4.5M |
Minority interests | — | — | — | — |
Preferred stock dividends | — | — | — | — |