Financials
Income statement
Fundamentals currency is USD
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 136.2M | 126.1M | 99.1M | 94.7M |
| Cost of revenue | 101.7M | 109.9M | 92.4M | 100.9M |
| Gross profit | 34.5M | 16.2M | 6.7M | -6.2M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 9.1M | 5.5M | 2.5M | 2.8M |
| Other operating expenses | 2.3M | 1.4M | 2.0M | 2.5M |
| Operating income | 23.1M | 9.2M | 2.2M | -11.5M |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 2.6M | 2.1M | 681K | 512K |
| Other income expense | -30.5M | -3.9M | 1.1M | -823K |
| Pretax income | -10.7M | 3.2M | 2.1M | -13.2M |
| Tax provision | 6.2M | 10.1M | -566K | 563K |
| Net income | -16.9M | -6.9M | 2.7M | -13.7M |
| Basic EPS | — | 0.0 | 0.0 | -0.1 |
| Diluted EPS | — | 0.0 | 0.0 | -0.1 |
| Basic average shares | — | 190.8M | 94.0M | 94.0M |
| Diluted average shares | — | 190.8M | 94.0M | 94.0M |
| EBITDA | 37.8M | 27.0M | 19.3M | 3.4M |
| Net income from continuing op. | -16.9M | -6.9M | 2.7M | -13.7M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | — | — | — | — |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.