Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 19.4M | 18.3M | 12.5M | 12.0M |
| Cost of revenue | 16.4M | 18.9M | 9.8M | 7.2M |
| Gross profit | 2.9M | -602.8K | 2.7M | 4.8M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 3.1M | 5.1M | 4.5M | 5.5M |
| Other operating expenses | — | — | — | — |
| Operating income | -2.3M | -9.6M | -5.1M | -3.6M |
| Non operating interest income | ||||
| Income | 0 | 0 | 16.5K | 0 |
| Expense | 488.6K | 1.7M | 1.8M | 2.1M |
| Other income expense | 550.9K | -2.1M | -10.7M | -78.2K |
| Pretax income | -2.3M | -13.4M | -17.5M | -5.8M |
| Tax provision | -1.6M | 515.5K | 549K | 482K |
| Net income | -953.7K | -14.0M | -18.1M | -6.3M |
| Basic EPS | 0 | 0.0 | 0.0 | 0.0 |
| Diluted EPS | 0 | 0.0 | 0.0 | 0.0 |
| Basic average shares | 477.8M | 654.5M | 654.8M | 562.3M |
| Diluted average shares | 477.8M | 654.5M | 654.8M | 562.3M |
| EBITDA | -237.2K | -5.5M | -3.0M | -2.3M |
| Net income from continuing op. | -624.1K | -14.0M | -18.1M | -6.3M |
| Minority interests | -188.3K | 594.8K | 258.8K | -183.0K |
| Preferred stock dividends | — | — | — | — |