Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | -3.5B | -11.4B | -3.8B | -3.0B |
Net income | -3.9B | -11.3B | -2.1B | -4.0B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 207.8M | 855.9M | — | — |
Other non cash items | 76.1M | 158.1M | 281.7M | 10.5M |
Accounts receivable | 1.2B | -644.3M | -583.8M | -146.3M |
Accounts payable | — | — | — | — |
Other assets liabilities | -1.0B | -546.0M | -1.4B | 1.1B |
Investing activities | -609.2M | 2.6B | -1.6B | 1.9B |
Capital expenditures | -1.0B | -1.7B | -1.0B | -145.0M |
Net intangibles | -510K | -2.2M | -42.7M | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | -4.6B | -11.3B | -3.0B |
Sale of investments | 291.7M | 9.0B | 10.7B | 5.1B |
Other investing activity | 119.5M | -826.6K | -27.5M | -2.7M |
Financing activities | -950.5M | 62.4M | — | 6.5B |
Long term debt issuance | — | — | — | 5B |
Long term debt payments | -1.5B | — | — | — |
Short term debt issuance | 0 | — | — | — |
Common stock issuance | 551.3M | 73.8M | — | 1.5B |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | -1.7M | -11.3M | — | — |
End cash position | 158.4M | 2.3B | 1.2B | 6.3B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -3.0B | -3.7B | -4.4B | -2.4B |