Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 2.5M | 0 | 0 | 0 |
| Cost of revenue | 83.0K | 96K | 24K | — |
| Gross profit | 2.4M | -96K | -24K | — |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 241.0K | 395.5K | 172.0K | 684 |
| Other operating expenses | 2.5M | 78.5K | 457.2K | 18.6K |
| Operating income | -388.1K | -611.9K | -661.6K | -21.7K |
| Non operating interest income | ||||
| Income | 5.6K | 5.6K | 2.1K | 0 |
| Expense | 15.5K | 41.0K | 2.7K | 0 |
| Other income expense | — | — | — | — |
| Pretax income | 334.2K | -5.6M | -662.3K | -21.7K |
| Tax provision | — | — | — | — |
| Net income | 334.2K | -5.6M | -662.3K | -21.7K |
| Basic EPS | 0.1 | -1.1 | -0.1 | -0.1 |
| Diluted EPS | 0.1 | -1.1 | -0.1 | -0.1 |
| Basic average shares | — | 5M | 5M | 250K |
| Diluted average shares | — | 5M | 5M | 250K |
| EBITDA | -202.4K | 4.4M | -657.7K | -21.7K |
| Net income from continuing op. | 334.2K | -5.6M | -662.3K | -21.7K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |