Financials
Income statement
| Fiscal date | 2025 | 2024 | 2021 | 2020 |
|---|---|---|---|---|
| Total reported revenue | 2.1M | 3.7M | 8K | 9.9M |
| Cost of revenue | 1.2M | 2.2M | 9K | 9.2M |
| Gross profit | 860K | 1.5M | -1K | 692K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 6.1M | 10.8M | 2.9M | 4.2M |
| Other operating expenses | — | — | 7.3M | 2.4M |
| Operating income | -5.1M | -9.2M | -2.8M | -5.3M |
| Non operating interest income | ||||
| Income | 1K | 46K | 54K | 156K |
| Expense | 20K | 37K | 10K | 412K |
| Other income expense | — | — | — | — |
| Pretax income | -3.1M | -4.8M | 14.7M | -5.7M |
| Tax provision | 2K | -95K | 0 | -43K |
| Net income | -3.1M | -4.7M | 7.7M | -5.6M |
| Basic EPS | — | -0.1 | 0.1 | -0.1 |
| Diluted EPS | — | -0.1 | 0.1 | -0.1 |
| Basic average shares | — | 87.1M | 79.8M | 54.7M |
| Diluted average shares | — | 87.1M | 79.8M | 54.7M |
| EBITDA | -2.1M | -3.6M | -2.2M | -3.8M |
| Net income from continuing op. | -3.1M | -4.8M | 7.5M | -5.7M |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |