Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 15.7B | 15.3B | 14.2B | 12.7B |
Cost of revenue | 8.9B | 9.2B | 8.8B | 7.6B |
Gross profit | 6.8B | 6.2B | 5.4B | 5.1B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 4.2B | 4.1B | 3.7B | 3.4B |
Other operating expenses | — | — | — | — |
Operating income | 2.6B | 2.1B | 1.7B | 1.7B |
Non operating interest income | ||||
Income | 57.8M | 52.2M | 8.5M | 12.3M |
Expense | 340.3M | 348.9M | 252.1M | 230.6M |
Other income expense | 240.2M | -51.5M | -116M | -68.7M |
Pretax income | 2.6B | 1.8B | 1.3B | 1.4B |
Tax provision | 439.3M | 362.5M | 234.5M | 270.2M |
Net income | 2.1B | 1.4B | 1.1B | 1.1B |
Basic EPS | 7.4 | 4.8 | 3.8 | 4.0 |
Diluted EPS | 7.4 | 4.8 | 3.8 | 3.9 |
Basic average shares | 284.3M | 285M | 285.2M | 286.3M |
Diluted average shares | 284.3M | 285M | 285.2M | 286.3M |
EBITDA | 3.7B | 3.1B | 2.7B | 2.6B |
Net income from continuing op. | 2.1B | 1.4B | 1.1B | 1.1B |
Minority interests | -19.5M | -20.7M | -17.2M | -14.1M |
Preferred stock dividends | — | — | — | — |