Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 5.8B | 5.0B | 4.6B | 3.4B |
Cost of revenue | 3.3B | 3.4B | 3.3B | 2.3B |
Gross profit | 2.5B | 1.6B | 1.3B | 1.1B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | 163.7M | 151.9M | 104.2M |
Other operating expenses | 870.6M | 349.8M | 296.2M | 235.0M |
Operating income | 871.3M | 675.0M | 516.7M | 537.3M |
Non operating interest income | ||||
Income | — | 40.0M | 46.7M | 373K |
Expense | 55.8M | 95.9M | 64.3M | 72.0M |
Other income expense | — | — | — | — |
Pretax income | 1.1B | 3.3B | 583.0M | 502.7M |
Tax provision | 282.4M | 575.3M | 132.4M | 115.6M |
Net income | 807.3M | 2.7B | 450.6M | 387.1M |
Basic EPS | — | 24.3 | 4.0 | 3.4 |
Diluted EPS | — | 24.3 | 4.0 | 3.4 |
Basic average shares | — | 113.1M | 113.1M | 113.1M |
Diluted average shares | — | 113.1M | 113.1M | 113.1M |
EBITDA | 1.3B | 968.6M | 681.7M | 596.8M |
Net income from continuing op. | 1.1B | 3.3B | 583.0M | 502.7M |
Minority interests | -276.1M | -163.1M | -22.6M | -31.6M |
Preferred stock dividends | 0 | 0 | 0 | 0 |