Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 324.5B | 356.3B | 343.3B | 365.3B |
Cost of revenue | 161.8B | 189.0B | 167.4B | 170.0B |
Gross profit | 162.7B | 167.4B | 175.9B | 195.3B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 59.7B | 77.3B | 81.4B | 83.7B |
Other operating expenses | 12.2B | 12.1B | 10.4B | 10.3B |
Operating income | 40.6B | 32.6B | 44.3B | 59.3B |
Non operating interest income | ||||
Income | 2.4B | 1.6B | 714M | 101M |
Expense | 243M | 187M | 72M | 150M |
Other income expense | — | — | — | — |
Pretax income | 39.5B | 17.9B | 58.4B | 70.2B |
Tax provision | 15.1B | 3.0B | 9.1B | 19.2B |
Net income | 24.4B | 14.9B | 49.3B | 51.0B |
Basic EPS | 203.4 | 124.4 | 411.6 | 426.8 |
Diluted EPS | 203.4 | 124.3 | 410.9 | 426.0 |
Basic average shares | 120.0M | 119.9M | 119.7M | 18.5B |
Diluted average shares | 120.0M | 119.9M | 119.7M | 18.5B |
EBITDA | 50.3B | 48.9B | 60.3B | 75.5B |
Net income from continuing op. | 39.5B | 17.9B | 58.4B | 70.2B |
Minority interests | -26M | -21M | -22M | -17M |
Preferred stock dividends | 0 | 0 | 0 | 0 |