Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 24.5B | 22.7B | 20.7B | 19.8B |
Cost of revenue | 14.0B | 13.1B | 12.1B | 11.4B |
Gross profit | 10.5B | 9.6B | 8.6B | 8.4B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | 4.6B | 4.4B | 4.4B | 4.1B |
Operating income | 5.8B | 5.3B | 4.3B | 4.3B |
Non operating interest income | ||||
Income | 83M | 78M | 15M | 2M |
Expense | 700M | 578M | 469M | 444M |
Other income expense | 280M | 244M | 256M | 338M |
Pretax income | 5.5B | 5.0B | 4.1B | 4.2B |
Tax provision | 1.4B | 1.2B | 995M | 1.0B |
Net income | 4.1B | 3.8B | 3.1B | 3.2B |
Basic EPS | 8.3 | 7.6 | 6.1 | 6.2 |
Diluted EPS | 8.2 | 7.5 | 6.0 | 6.1 |
Basic average shares | 492M | 494M | 499M | 507M |
Diluted average shares | 492M | 494M | 499M | 507M |
EBITDA | 6.9B | 6.3B | 5.2B | 5.3B |
Net income from continuing op. | 4.1B | 3.8B | 3.1B | 3.2B |
Minority interests | -57M | -46M | -37M | -31M |
Preferred stock dividends | — | — | — | — |