Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | -1.4M | -1.8M | -2.0M | -1.6M |
Net income | -1.7M | -2.2M | -2.4M | -1.9M |
Depreciation | 174.0K | 167.4K | 153.8K | 143.9K |
Deferred taxes | — | — | — | — |
StockBased compensation | 127.8K | 231.1K | 212.1K | 127.1K |
Other non cash items | 3.7K | 3.6K | 3.2K | 2.7K |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | 13.8K | 3.7K | -42.5K | 20.7K |
Investing activities | -179.0K | -141.9K | -1.9M | -127.0K |
Capital expenditures | -179.0K | -141.9K | -1.9M | -127.0K |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | — | — | — | — |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | — | — | — | — |
End cash position | 4.8M | 3.4M | 5.4M | 6.4M |
Income tax paid | 0 | 0 | 0 | 0 |
Interest paid | 0 | 0 | 6.7K | 0 |
Free cash flow | -1.4M | -2.0M | -4.0M | -1.8M |