Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 1.3M | 1.4M | 1.9M | 1.0M |
| Cost of revenue | 563.6K | 494.5K | 666.0K | 297.3K |
| Gross profit | 759.1K | 936.6K | 1.2M | 719.6K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 3.3M | 3.1M | 2.7M | 2.5M |
| Other operating expenses | — | — | — | — |
| Operating income | -2.6M | -2.1M | -1.5M | -1.9M |
| Non operating interest income | ||||
| Income | 67.9K | 29.2K | 16.2K | 25.6K |
| Expense | — | — | — | — |
| Other income expense | 24.3K | 11.0K | -153.1K | -554.6K |
| Pretax income | -2.5M | -2.1M | -1.7M | -2.4M |
| Tax provision | 4.9K | 3.6K | -4.1K | 137.1K |
| Net income | -2.5M | -2.1M | -1.7M | -2.5M |
| Basic EPS | -0.6 | -0.6 | -0.4 | -0.2 |
| Diluted EPS | -0.6 | -0.6 | -0.4 | -0.2 |
| Basic average shares | 3.9M | 3.8M | 4.4M | 18.8M |
| Diluted average shares | 3.9M | 3.8M | 4.4M | 18.8M |
| EBITDA | -2.3M | -1.9M | -1.2M | -1.2M |
| Net income from continuing op. | -2.5M | -2.1M | -1.7M | -2.5M |
| Minority interests | 15.6K | 8.0K | -20.8K | 436 |
| Preferred stock dividends | — | — | — | — |