Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 603.9B | 541.2B | 418.5B | 321.9B |
Cost of revenue | 440.3B | 410.4B | 299.5B | 221.6B |
Gross profit | 163.6B | 130.7B | 118.9B | 100.3B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 4.4B | 4.0B | 3.2B | 2.2B |
Other operating expenses | 19.5B | 18.0B | 11.2B | 8.0B |
Operating income | 68.0B | 44.0B | 43.9B | 42.5B |
Non operating interest income | ||||
Income | 8.1B | 6.1B | 2.9B | 1.5B |
Expense | 42.5B | 40.4B | 35.9B | 37.9B |
Other income expense | — | — | — | — |
Pretax income | 57.3B | 54.6B | 30.0B | 19.9B |
Tax provision | 14.5B | 16.5B | 3.8B | 5.0B |
Net income | 42.8B | 38.1B | 21.6B | 14.4B |
Basic EPS | 11.6 | 10.4 | 5.4 | 3.2 |
Diluted EPS | 11.6 | 10.4 | 5.4 | 3.2 |
Basic average shares | 3.2B | 3.2B | 3.2B | 3.0B |
Diluted average shares | 3.2B | 3.2B | 3.2B | 3.0B |
EBITDA | 133.2B | 129.3B | 97.0B | 86.6B |
Net income from continuing op. | 57.3B | 54.6B | 25.4B | 17.7B |
Minority interests | -5.8B | -4.7B | -4.1B | -3.1B |
Preferred stock dividends | 0 | 0 | 295.2M | 1.7B |