Financials
Cash flow
Fundamentals currency is CHF
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Operating activities | 46.7M | 75.2M | 121.9M | 29.0M |
| Net income | 68.9M | 95.1M | 102.3M | 108.4M |
| Depreciation | — | — | — | — |
| Deferred taxes | — | — | — | — |
| StockBased compensation | 1.1M | 2.2M | 4M | 5.0M |
| Other non cash items | 900K | -1M | -1.9M | 1.7M |
| Accounts receivable | -2.8M | -2.4M | 5.2M | -10.7M |
| Accounts payable | — | — | — | — |
| Other assets liabilities | -21.4M | -18.7M | 12.3M | -75.5M |
| Investing activities | -44.5M | -46.1M | -45.3M | -33.0M |
| Capital expenditures | — | — | — | — |
| Net intangibles | — | — | — | — |
| Net acquisitions | — | — | — | — |
| Purchase of investments | — | — | — | — |
| Sale of investments | — | — | — | — |
| Other investing activity | -44.5M | -46.1M | -45.3M | -33.0M |
| Financing activities | -30.2M | -33.2M | -68.8M | -79.7M |
| Long term debt issuance | — | — | — | — |
| Long term debt payments | — | — | — | — |
| Short term debt issuance | — | — | — | — |
| Common stock issuance | 5.1M | 6.5M | 6.5M | 0 |
| Common stock repurchase | 0 | -4.5M | -18.1M | -29.4M |
| Common dividends | -35.3M | -35.2M | -32.6M | -37.7M |
| Other financing charges | — | — | -24.6M | -12.5M |
| End cash position | 90.2M | 109.1M | 69.1M | 49.9M |
| Income tax paid | — | — | — | — |
| Interest paid | — | — | — | — |
| Free cash flow | 74M | 135.6M | 160M | 86.2M |
Access
/cash_flow
data via our API — starting from the
Pro plan (individual) and the Venture plan (business) and above.