Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 142.9B | 132.6B | 123.7B | 113.1B |
| Cost of revenue | 76.6B | 72.0B | 68.4B | 62.2B |
| Gross profit | 66.3B | 60.5B | 55.3B | 50.9B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 39.9B | 36.0B | 35.3B | 34.3B |
| Other operating expenses | 485M | 572M | 931M | 761M |
| Operating income | 30.4B | 27.6B | 22.7B | 20.5B |
| Non operating interest income | ||||
| Income | 541M | 1.3B | 2.3B | 64M |
| Expense | 496M | 1.3B | 915M | 568M |
| Other income expense | — | — | — | — |
| Pretax income | 52.9B | -19.4B | 25.9B | 21.8B |
| Tax provision | 9.1B | 7.8B | 9.2B | 5.6B |
| Net income | 43.8B | -27.2B | 21.5B | 16.1B |
| Basic EPS | 286.9 | -181.9 | 136.6 | 102.8 |
| Diluted EPS | 272.0 | -181.9 | 131.0 | 98.4 |
| Basic average shares | 151.0M | 152.9M | 152.9M | 152.2M |
| Diluted average shares | 151.0M | 152.9M | 152.9M | 152.2M |
| EBITDA | 52.0B | 46.1B | 39.3B | 29.1B |
| Net income from continuing op. | 52.9B | -19.4B | 36.0B | 20.2B |
| Minority interests | -483M | -561M | -601M | -462M |
| Preferred stock dividends | 0 | 0 | 0 | 0 |