Total assets
|
1.2T
|
983.8B
|
961.4B
|
997.4B
|
Current assets
|
287.3B
|
219.8B
|
354.8B
|
425.4B
|
Cash
|
749.0M
|
21.6B
|
231.9B
|
382.8B
|
Cash equivalents
|
—
|
—
|
—
|
0
|
Cash and cash equivalents
|
749.0M
|
21.6B
|
231.9B
|
382.8B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
22.6B
|
21.9B
|
34.8B
|
25.7B
|
Other receivables
|
154.7M
|
149.0M
|
167.9M
|
358.3M
|
Inventory
|
3.1B
|
3.9B
|
4.7B
|
5.1B
|
Prepaid assets
|
258.8B
|
170.4B
|
83.4B
|
11.4B
|
Restricted cash
|
2.0B
|
1.9B
|
0
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
—
|
—
|
—
|
—
|
Non current assets
|
915.3B
|
764.0B
|
606.5B
|
572.1B
|
Properties
|
55.4B
|
45.0B
|
39.6B
|
24.3B
|
Land and improvements
|
76.5B
|
76.5B
|
74.4B
|
60.8B
|
Machinery furniture equipment
|
906.0B
|
899.0B
|
889.9B
|
842.0B
|
Construction in progress
|
411.6B
|
192.1B
|
5.2B
|
0
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-691.7B
|
-624.6B
|
-556.6B
|
-491.1B
|
Goodwill
|
—
|
—
|
—
|
—
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
—
|
—
|
—
|
—
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
—
|
—
|
395M
|
346M
|
Total liabilities
|
910.6B
|
520.3B
|
508.3B
|
462.7B
|
Current liabilities
|
134.8B
|
96.0B
|
80.2B
|
58.5B
|
Accounts payable
|
63.6B
|
50.8B
|
40.4B
|
30.4B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
15.8B
|
15.5B
|
16.7B
|
9.3B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
13.7B
|
9.7B
|
7.5B
|
5.2B
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
—
|
—
|
-4.6B
|
—
|
Non current liabilities
|
775.9B
|
424.3B
|
428.1B
|
404.2B
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
760.3B
|
408.8B
|
411.7B
|
389.3B
|
Provision for risks and charges
|
—
|
5.1B
|
1.0B
|
733.4M
|
Deferred liabilities
|
4.2B
|
0
|
7.3B
|
7.3B
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
—
|
—
|
—
|
—
|
Shareholders equity
|
|
|
|
|
Common stock
|
149.8B
|
149.8B
|
149.8B
|
149.8B
|
Retained earnings
|
-461.2B
|
-326.1B
|
-208.8B
|
-142.0B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
292.0B
|
463.5B
|
453.0B
|
534.8B
|
Additional paid in capital
|
27.9B
|
27.9B
|
27.9B
|
27.9B
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
561.7B
|
598.2B
|
474.7B
|
489.5B
|