Total assets
|
339.9B
|
318.3B
|
230.1B
|
169.2B
|
Current assets
|
233.6B
|
211.7B
|
140.2B
|
78.9B
|
Cash
|
—
|
27.2B
|
19.3B
|
13.5B
|
Cash equivalents
|
—
|
25.7B
|
6.5B
|
7.8B
|
Cash and cash equivalents
|
66.0B
|
52.9B
|
25.8B
|
21.4B
|
Other short term investments
|
39.0B
|
74.7B
|
67.3B
|
28.4B
|
Accounts receivable
|
24.0B
|
16.0B
|
7.4B
|
7.3B
|
Other receivables
|
104.5B
|
66.6B
|
38.7B
|
20.6B
|
Inventory
|
—
|
—
|
—
|
—
|
Prepaid assets
|
—
|
24.5M
|
5.6M
|
0
|
Restricted cash
|
—
|
112.1M
|
4M
|
4.1M
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
—
|
1.3B
|
959.4M
|
1.2B
|
Non current assets
|
106.2B
|
106.6B
|
89.9B
|
90.4B
|
Properties
|
7.3B
|
5.5B
|
4.1B
|
21.9M
|
Land and improvements
|
—
|
—
|
487.3M
|
266.7M
|
Machinery furniture equipment
|
—
|
—
|
2.6B
|
2.3B
|
Construction in progress
|
1.0B
|
—
|
—
|
—
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
—
|
-3.0B
|
-2.7B
|
Goodwill
|
371M
|
338.9M
|
393M
|
329.9M
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
371M
|
338.9M
|
393M
|
329.9M
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
2.8B
|
1.3B
|
2.0B
|
1.0B
|
Total liabilities
|
228.6B
|
230.6B
|
167.3B
|
112.2B
|
Current liabilities
|
53.7B
|
190.6B
|
129.8B
|
83.1B
|
Accounts payable
|
53.2B
|
53.1B
|
32.5B
|
34.5B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
—
|
105.0B
|
70.5B
|
37.5B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
522.2M
|
586.1M
|
196.9M
|
276.7M
|
Pensions
|
—
|
669.5M
|
810M
|
2.1B
|
Other current liabilities
|
—
|
92.4M
|
607M
|
—
|
Non current liabilities
|
174.8B
|
40.0B
|
37.4B
|
29.1B
|
Long term provisions
|
967.6M
|
859.7M
|
2.4B
|
2.4B
|
Long term debt
|
147.3B
|
32.5B
|
32.2B
|
24.0B
|
Provision for risks and charges
|
—
|
2.5B
|
2.5B
|
2.5B
|
Deferred liabilities
|
5.1B
|
3.5B
|
2.1B
|
1.9B
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
1.1B
|
1.2B
|
16.9M
|
-100K
|
Shareholders equity
|
|
|
|
|
Common stock
|
599.3M
|
149M
|
147.9M
|
149.1M
|
Retained earnings
|
—
|
71.5B
|
49.9B
|
43.1B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
111.3B
|
87.7B
|
62.8B
|
57.0B
|
Additional paid in capital
|
—
|
5.0B
|
4.0B
|
5.4B
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
514.4M
|
369.7M
|
309.4M
|
262.8M
|