Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 59.5M | 18.4M | 24.0M | 6.6M |
| Cost of revenue | 40.6M | 9.6M | 17.4M | 5.0M |
| Gross profit | 18.9M | 8.7M | 6.6M | 1.6M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 1.9M | 493K | 452K | 768.0K |
| Other operating expenses | 2.3M | 1.9M | 2.5M | 542.4K |
| Operating income | 6.6M | -1.1M | -6.3M | -1.1M |
| Non operating interest income | ||||
| Income | 13K | 31K | 5K | 1.7M |
| Expense | 6.8M | 108K | 0 | 0 |
| Other income expense | — | — | — | — |
| Pretax income | -1.3M | -700K | -4.3M | 576K |
| Tax provision | 1.4M | 0 | 107K | -52.0K |
| Net income | -2.7M | -700K | -4.4M | 628.0K |
| Basic EPS | -1.1 | -0.3 | -6.4 | 1.7 |
| Diluted EPS | -1.1 | -0.3 | -6.4 | 1.7 |
| Basic average shares | 2.5M | 2.5M | 678.9K | 915.2K |
| Diluted average shares | 2.5M | 2.5M | 678.9K | 915.2K |
| EBITDA | 11.4M | 1.2M | -2.6M | 617.4K |
| Net income from continuing op. | -1.3M | -700K | -4.3M | 576K |
| Minority interests | 15K | 11K | 27K | -1.7K |
| Preferred stock dividends | 0 | 0 | 0 | 0 |