Financials
Cash flow
Fiscal date | Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 |
---|---|---|---|---|
Operating activities | -707.4M | -124.3M | 1.6B | -1.6B |
Net income | 621.6M | 962.0M | 624.2M | 1.2B |
Depreciation | 248.6M | 248.6M | 276.1M | 265.8M |
Deferred taxes | 57.4M | 128.6M | 24.0M | 152.6M |
StockBased compensation | 37.7M | 72.9M | 40.3M | 36.0M |
Other non cash items | -1.5B | -1.3B | 239.2M | -3.3B |
Accounts receivable | -137.2M | -222.1M | 172.3M | 113.2M |
Accounts payable | 41.2M | 114.9M | 32.6M | -135.5M |
Other assets liabilities | -98.6M | -107.2M | 182.6M | 84.0M |
Investing activities | 55.7M | 1.0B | -982.6M | -1.0B |
Capital expenditures | -175.8M | -186.9M | -244.4M | -209.2M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | 0 | 0 |
Purchase of investments | -225.5M | -133.8M | -1.7B | -1.1B |
Sale of investments | 457.0M | 1.4B | 902.0M | 270.1M |
Other investing activity | 0 | -2.6M | 17.1M | 1.7M |
Financing activities | -1.6B | -1.1B | -946.6M | -962.9M |
Long term debt issuance | 0 | 942.3M | 0 | 0 |
Long term debt payments | -428.7M | -643.1M | -2.6M | 0 |
Short term debt issuance | 0 | 0 | 0 | 0 |
Common stock issuance | — | — | — | — |
Common stock repurchase | -817.1M | -1.1B | -604.5M | -578.7M |
Common dividends | -334.4M | -339.5M | -324.1M | -328.4M |
Other financing charges | -7.7M | -5.1M | -15.4M | -55.7M |
End cash position | 3.2B | 5.4B | 4.8B | 5.2B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -996.3M | -270.1M | 1.3B | -1.7B |