Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 16.9M | 27.9M | 18.6M | 1.2M |
| Cost of revenue | 11.9M | 23.1M | 14.1M | 1.4M |
| Gross profit | 5.1M | 4.7M | 4.5M | -165K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 10.8M | 11.6M | 10.3M | 8.4M |
| Other operating expenses | — | — | — | — |
| Operating income | -6.5M | -7.1M | -5.9M | -9.3M |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 2.4M | 1.7M | 956K | 1.6M |
| Other income expense | -4.9M | -5.1M | -624K | -9.2M |
| Pretax income | -14.7M | -13.8M | -7.4M | -20.4M |
| Tax provision | 0 | 0 | 0 | 0 |
| Net income | -14.7M | -13.8M | -7.4M | -20.4M |
| Basic EPS | -0.8 | -1.3 | -0.8 | -3.5 |
| Diluted EPS | -0.8 | -1.3 | -0.8 | -3.5 |
| Basic average shares | 18.8M | 10.7M | 8.8M | 7.1M |
| Diluted average shares | 18.8M | 10.7M | 8.8M | 7.1M |
| EBITDA | -7.1M | -6.8M | -5.5M | -18.7M |
| Net income from continuing op. | — | — | — | — |
| Minority interests | — | — | — | -4.6M |
| Preferred stock dividends | — | — | — | — |