Financials
Income statement
Fundamentals currency is DKK
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 3.5B | 3.4B | 3.1B | 17.9B |
| Cost of revenue | 837.9M | 830.4M | 792.0M | 4.4B |
| Gross profit | 2.7B | 2.6B | 2.3B | 13.5B |
| Operating expense | ||||
| Research & development | 219.2M | 192.8M | 206.6M | 1.1B |
| Selling general and admin | 1.8B | 1.7B | 1.6B | 8.9B |
| Other operating expenses | — | — | — | — |
| Operating income | 676.9M | 697.8M | 485.2M | 3.5B |
| Non operating interest income | ||||
| Income | 15.9M | 13.2M | 8.8M | 38M |
| Expense | 102.5M | 83.5M | 30.0M | 109M |
| Other income expense | — | — | — | — |
| Pretax income | 584.3M | 588.9M | 460.3M | 3.5B |
| Tax provision | 129.6M | 145.0M | 102.4M | 750M |
| Net income | 375.5M | 282.7M | 327.7M | 2.5B |
| Basic EPS | 11.0 | 8.0 | 9.2 | 10.7 |
| Diluted EPS | 11.0 | 8.0 | 9.2 | 10.7 |
| Basic average shares | 34.2M | 35.1M | 35.5M | 1.7B |
| Diluted average shares | 34.2M | 35.1M | 35.5M | 1.7B |
| EBITDA | 893.0M | 875.7M | 675.3M | 4.6B |
| Net income from continuing op. | 712.0M | 708.5M | 504.3M | 3.7B |
| Minority interests | -1M | -3M | -2M | -15M |
| Preferred stock dividends | 0 | 0 | 0 | 0 |
Access the full
/income_statement
historical dataset via the API — starting from the
Pro plan.