Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 804.2M | 7.6B | 1.1B | -899.6M |
Net income | 4.5B | 3.6B | 4.9B | 3.4B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 513.5M | 497.6M | 302.9M | 972.9M |
Accounts receivable | -1.2B | 973.1M | 298.3M | -2.7B |
Accounts payable | — | — | — | — |
Other assets liabilities | -3.0B | 2.5B | -4.3B | -2.6B |
Investing activities | -1.2B | -3.4B | 1.8B | -1.6B |
Capital expenditures | -1.3B | -3.4B | 74.6M | — |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | 0 |
Purchase of investments | — | — | — | -1.7B |
Sale of investments | — | — | 1.7B | — |
Other investing activity | 155.1M | — | 74.6M | 28.0M |
Financing activities | 335.9M | -5.0B | 6.9B | 2.3B |
Long term debt issuance | 0 | 1.4B | 811.9M | — |
Long term debt payments | -497.0M | -318.6M | -151.6M | — |
Short term debt issuance | 1.2B | -5.7B | 6.6B | 2.4B |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | -396.1M | -394.8M | -296.1M | -118.4M |
Other financing charges | — | — | -115.4M | -22.5M |
End cash position | 925.6M | 916.6M | 3.8B | 331.8M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 107.3M | 4.1B | -4.9B | -555.4M |