Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 33.5M | 500K | 578K | 540K |
| Cost of revenue | 32.7M | 0 | 0 | 0 |
| Gross profit | 857K | 500K | 578K | 540K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | 30K | 30K | 30K |
| Other operating expenses | 1.0M | 618K | 556K | 601K |
| Operating income | -368K | -278K | -218K | -131K |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 2K | 0 | 0 | 0 |
| Other income expense | — | — | — | — |
| Pretax income | -370K | -277K | -90K | -131K |
| Tax provision | 0 | 0 | 0 | 0 |
| Net income | -370K | -277K | -90K | -131K |
| Basic EPS | — | -0.1 | 0.0 | 0.0 |
| Diluted EPS | — | -0.1 | 0.0 | 0.0 |
| Basic average shares | — | 3.5M | 3.5M | 3.5M |
| Diluted average shares | — | 3.5M | 3.5M | 3.5M |
| EBITDA | -368K | -278K | -218K | -131K |
| Net income from continuing op. | -370K | -277K | -90K | -131K |
| Minority interests | — | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |