Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | -3.2B | -6.4B | -7.9B | -5.0B |
Net income | -33.3B | -32.7B | -29.2B | -26.0B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 28.9B | 26.7B | 23.4B | 20.6B |
Accounts receivable | -661.9M | 27M | -435.4M | -78.8M |
Accounts payable | — | — | — | — |
Other assets liabilities | 1.8B | -451.6M | -1.8B | 534.6M |
Investing activities | -357.7M | -731.2M | -436.8M | -128.5M |
Capital expenditures | -357.7M | -731.3M | -436.8M | -128.5M |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | 100K | — | — |
Financing activities | 25.1B | -4.4B | -22.7B | 12.7B |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | 25.1B | -4.4B | -22.7B | 12.7B |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | -100K | — | — | — |
End cash position | 1.8B | 850.7M | 1.7B | 992.7M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 3.0B | 569.7M | 201.7M | 6.9B |