Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 1.3T | 1.2T | 1.1T | 950.7B |
Cost of revenue | 1.0T | 960.8B | 820.1B | 749.3B |
Gross profit | 301.2B | 281.9B | 240.8B | 201.4B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 247.4B | 225.5B | — | — |
Other operating expenses | 3.3B | 13.9B | — | — |
Operating income | 52.1B | 42.8B | 48.1B | 25.7B |
Non operating interest income | ||||
Income | 918M | 570M | 49M | 41M |
Expense | 1.3B | 1.6B | 270M | 346M |
Other income expense | — | — | — | — |
Pretax income | 48.9B | 41.2B | 50.0B | 27.9B |
Tax provision | 17.0B | 16.5B | 15.2B | 10.9B |
Net income | 32.0B | 24.8B | 34.8B | 17.0B |
Basic EPS | 13.2 | 9.9 | 13.9 | 6.7 |
Diluted EPS | 13.1 | 9.9 | 13.9 | 6.7 |
Basic average shares | 2.3B | 2.3B | 2.3B | 2.3B |
Diluted average shares | 2.3B | 2.3B | 2.3B | 2.3B |
EBITDA | 82.0B | 73.1B | 68.8B | 46.2B |
Net income from continuing op. | 48.9B | 41.2B | 50.0B | 27.9B |
Minority interests | -2.0B | -2.0B | -2.9B | -1.6B |
Preferred stock dividends | 0 | 0 | 0 | 0 |