Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 456.7M | 208.6M | 385.0M | 537.7M |
Net income | 345.4M | 120.6M | 291.1M | 439.2M |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 99.0M | 101.2M | 94.1M | 58.0M |
Accounts receivable | 11.8M | -8.9M | 663K | -7.0M |
Accounts payable | — | — | — | — |
Other assets liabilities | 508K | -4.2M | -852K | 47.4M |
Investing activities | — | — | 0 | -38K |
Capital expenditures | — | — | 0 | -38K |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | 0 |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | -187.9M | 4.1M | -258.9M | 1.4B |
Long term debt issuance | 400.3M | 1.3B | 846.3M | 2.8B |
Long term debt payments | -223.0M | -1.2B | -870.7M | -2.2B |
Short term debt issuance | — | — | — | — |
Common stock issuance | 0 | 201.6M | 0 | 1.1B |
Common stock repurchase | — | — | — | — |
Common dividends | -365.2M | -383.7M | -234.5M | -310.8M |
Other financing charges | -67K | 2.3M | — | — |
End cash position | 107.6M | 119.9M | 146.6M | 149.6M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 488.3M | 432.8M | 448.1M | 497.0M |