Financials
Income statement
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Total reported revenue | 26.9M | 22.1M | 18.8M | 11.0M |
| Cost of revenue | 5.2M | 3.8M | 3.2M | 2.3M |
| Gross profit | 21.7M | 18.3M | 15.7M | 8.7M |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | — | — | — | — |
| Other operating expenses | — | 165K | -11K | -2.4K |
| Operating income | 6.9M | 6.9M | 7.6M | 4.8M |
| Non operating interest income | ||||
| Income | 1K | 2K | 1K | 759 |
| Expense | 494K | 214K | 146K | 228.4K |
| Other income expense | — | — | — | — |
| Pretax income | 3.0M | 1.3M | 5.2M | 2.6M |
| Tax provision | 575K | 1.3M | 883K | 460.7K |
| Net income | 2.4M | -30K | 4.3M | 2.2M |
| Basic EPS | — | 0.0 | 0.0 | 0.0 |
| Diluted EPS | — | 0.0 | 0.0 | 0.0 |
| Basic average shares | — | 175.0M | 179.6M | 169.4M |
| Diluted average shares | — | 175.0M | 179.6M | 169.4M |
| EBITDA | 6.1M | 3.9M | 7.0M | 3.6M |
| Net income from continuing op. | 3.0M | 1.3M | 5.2M | 2.6M |
| Minority interests | -412K | -636K | -425K | 41.3K |
| Preferred stock dividends | 0 | 0 | 0 | 0 |