Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 187.4B | 171.8B | 156.7B | 127.0B |
Cost of revenue | 164.0B | 152.7B | 135.8B | 109.1B |
Gross profit | 23.4B | 19.1B | 21.0B | 17.9B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 10.6B | 9.8B | 10.7B | 8.6B |
Other operating expenses | — | — | — | — |
Operating income | 12.8B | 9.3B | 10.3B | 9.3B |
Non operating interest income | ||||
Income | 967M | 1.1B | 460M | 146M |
Expense | 846M | 911M | 987M | 950M |
Other income expense | -4.4B | 908M | 1.8B | 4.2B |
Pretax income | 8.5B | 10.4B | 11.6B | 12.7B |
Tax provision | 2.6B | 563M | 1.9B | 2.8B |
Net income | 6.0B | 9.8B | 9.7B | 9.9B |
Basic EPS | 6.5 | 7.4 | 6.2 | 6.8 |
Diluted EPS | 6.4 | 7.3 | 6.1 | 6.7 |
Basic average shares | 1.1B | 1.4B | 1.4B | 1.5B |
Diluted average shares | 1.1B | 1.4B | 1.4B | 1.5B |
EBITDA | 22.0B | 23.3B | 24.1B | 25.1B |
Net income from continuing op. | 6.0B | 9.8B | 9.7B | 9.9B |
Minority interests | 45M | 287M | 226M | 74M |
Preferred stock dividends | — | — | — | — |