Total assets
|
4.1T
|
3.7T
|
3.5T
|
2.4T
|
Current assets
|
1.9T
|
1.4T
|
1.5T
|
1.1T
|
Cash
|
252.2B
|
160.2B
|
208.7B
|
10.2B
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
252.2B
|
160.2B
|
208.7B
|
10.2B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
670.0B
|
373.8B
|
294.1B
|
372.1B
|
Other receivables
|
17.7B
|
1.2B
|
20.2B
|
275.1M
|
Inventory
|
457.2B
|
412.0B
|
664.8B
|
530.6B
|
Prepaid assets
|
525.2B
|
395.4B
|
305.2B
|
142.7B
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
—
|
—
|
—
|
357.7B
|
Non current assets
|
2.2T
|
2.3T
|
2.0T
|
1.4T
|
Properties
|
647.0B
|
574.4B
|
549.6B
|
100.8B
|
Land and improvements
|
169.0B
|
164.2B
|
154.5B
|
92.7B
|
Machinery furniture equipment
|
629.8B
|
625.3B
|
473.2B
|
398.1B
|
Construction in progress
|
69.8B
|
115.0B
|
271.1B
|
115.4B
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-541.4B
|
-383.2B
|
-246.6B
|
-43.2B
|
Goodwill
|
—
|
—
|
—
|
—
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
—
|
—
|
—
|
—
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
—
|
—
|
—
|
-1
|
Total liabilities
|
2.4T
|
2.2T
|
2.2T
|
1.7T
|
Current liabilities
|
601.9B
|
365.7B
|
994.0B
|
821.4B
|
Accounts payable
|
467.2B
|
208.2B
|
356.8B
|
238.1B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
64.6B
|
88.3B
|
229.6B
|
406.0B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
57.4B
|
58.8B
|
34.4B
|
80.7B
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
—
|
-1
|
—
|
-1
|
Non current liabilities
|
1.8T
|
1.8T
|
1.2T
|
835.4B
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
1.8T
|
1.8T
|
1.2T
|
833.2B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
5.1B
|
4.0B
|
503.4M
|
588.8M
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
—
|
—
|
—
|
1
|
Shareholders equity
|
|
|
|
|
Common stock
|
923.1B
|
923.1B
|
800B
|
677.7B
|
Retained earnings
|
361.6B
|
100.8B
|
40.4B
|
-18.1B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
1.7T
|
1.4T
|
1.3T
|
750.3B
|
Additional paid in capital
|
417.9B
|
417.9B
|
433.1B
|
90.9B
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
—
|
—
|
—
|
—
|