Financials
Income statement
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Total reported revenue | 6.7T | 5.8T | 4.9T | 5.9T |
Cost of revenue | 4.3T | 3.7T | 3.2T | 2.9T |
Gross profit | 2.5T | 2.1T | 1.7T | 3.0T |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 183.4B | 156.1B | 170.2B | 191.0B |
Other operating expenses | 164.5B | 147.4B | 148.5B | 188.0B |
Operating income | 1.1T | 780.7B | 516.4B | 1.7T |
Non operating interest income | ||||
Income | 28.0B | 32.0B | 32.5B | 23.2B |
Expense | 179.1B | 139.6B | 139.8B | 143.2B |
Other income expense | — | — | — | — |
Pretax income | 907.1B | 710.4B | 480.1B | 1.6T |
Tax provision | 218.0B | 151.1B | 101.3B | 355.9B |
Net income | 689.1B | 559.3B | 378.8B | 1.3T |
Basic EPS | — | 30.2 | 20.6 | 68.2 |
Diluted EPS | — | 29.7 | 20.3 | 67.3 |
Basic average shares | — | 14.5B | 14.5B | 14.7B |
Diluted average shares | — | 14.5B | 14.5B | 14.7B |
EBITDA | 1.3T | 1.1T | 813.1B | 1.9T |
Net income from continuing op. | — | — | — | — |
Minority interests | -153.2B | -121.9B | -80.2B | -294.7B |
Preferred stock dividends | 0 | 0 | 0 | 0 |