Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 33.5B | 2.3B | 5.0B | 3.9B |
Net income | 30.3B | 854M | 1.3B | 3.2B |
Depreciation | 58.7B | 3.6B | 4.3B | 463M |
Deferred taxes | -21.5B | -1.0B | -1.5B | 308M |
StockBased compensation | 26.0B | 1.4B | 1.1B | 379M |
Other non cash items | 1.4B | -54M | 253M | -2M |
Accounts receivable | -34.4B | -1.3B | -278M | -632M |
Accounts payable | -2.0B | -419M | 931M | 801M |
Other assets liabilities | -24.9B | -687M | -1.0B | -556M |
Investing activities | -20.3B | -1.4B | 2.0B | -686M |
Capital expenditures | -11.7B | -546M | -450M | -301M |
Net intangibles | — | — | — | — |
Net acquisitions | -10.4B | -131M | 822M | 0 |
Purchase of investments | -33.9B | -3.7B | -2.7B | -2.1B |
Sale of investments | 37.5B | 3.0B | 4.3B | 1.7B |
Other investing activity | -1.8B | -11M | -11M | -7M |
Financing activities | -43.2B | -1.4B | -3.4B | -2.0B |
Long term debt issuance | 0 | 0 | 991M | 0 |
Long term debt payments | -13.8B | 0 | -312M | 0 |
Short term debt issuance | — | — | — | 0 |
Common stock issuance | — | — | — | — |
Common stock repurchase | -29.4B | -1.4B | -4.1B | -2.0B |
Common dividends | — | — | — | — |
Other financing charges | -18.5M | -2M | -2M | — |
End cash position | 70.4B | 3.9B | 4.8B | 2.5B |
Income tax paid | 25.6B | 523M | 685M | 35M |
Interest paid | 1.3B | 84M | 85M | 25M |
Free cash flow | 44.4B | 1.1B | 3.1B | 3.2B |