Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 984.6M | 1.2B | 1.5B | 1.3B |
Cost of revenue | 289.8M | 344M | 444.7M | 411.8M |
Gross profit | 694.8M | 850.1M | 1.1B | 901.1M |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 477.8M | 545.8M | 434.7M | 488.1M |
Other operating expenses | -400K | 85.8M | -8.7M | 13.6M |
Operating income | 217.4M | 304.3M | 438.3M | 187.4M |
Non operating interest income | ||||
Income | 400K | 100K | 300K | 100K |
Expense | 34M | 31.8M | 12M | 10.6M |
Other income expense | — | — | — | — |
Pretax income | 168.4M | 253.2M | 408.9M | 307.1M |
Tax provision | 48.2M | 69.4M | 116.3M | 95.6M |
Net income | 120.7M | 184.4M | 293.5M | 212.3M |
Basic EPS | 2.4 | 3.6 | 5.8 | 4.2 |
Diluted EPS | 2.4 | 3.6 | 5.7 | 4.1 |
Basic average shares | 51.4M | 50.8M | 50.7M | 50.4M |
Diluted average shares | 51.4M | 50.8M | 50.7M | 50.4M |
EBITDA | 254.6M | 342.5M | 461.9M | 357.7M |
Net income from continuing op. | 217M | 304.4M | 429.6M | 334.4M |
Minority interests | -500K | -400K | -300K | -200K |
Preferred stock dividends | 0 | 0 | 0 | 0 |