Financials
Income statement
| Fiscal date | 2025 | 2024 | 2021 | 2020 |
|---|---|---|---|---|
| Total reported revenue | 23.3M | 19.6M | 11.7M | 14.7M |
| Cost of revenue | 17.8M | 14.9M | 11.4M | 14.6M |
| Gross profit | 5.5M | 4.7M | 210.7K | 166.7K |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 4.5M | 4.6M | 11.9M | 4.1M |
| Other operating expenses | 53K | 10.1M | 146.5K | 984.4K |
| Operating income | 1.3M | -10.0M | -11.9M | -4.9M |
| Non operating interest income | ||||
| Income | — | — | — | — |
| Expense | 471K | 365.2K | 226.6K | 187.1K |
| Other income expense | — | — | — | — |
| Pretax income | 793K | -10.0M | -11.8M | -4.2M |
| Tax provision | 48K | 197.0K | -120K | 876.3K |
| Net income | 745K | -10.2M | -11.7M | -5.1M |
| Basic EPS | 0.0 | 0.0 | -0.1 | 0.0 |
| Diluted EPS | 0.0 | 0.0 | -0.1 | 0.0 |
| Basic average shares | 252.2M | 244.7M | 117.3M | 131.0M |
| Diluted average shares | 252.2M | 244.7M | 117.3M | 131.0M |
| EBITDA | 3.2M | -7.9M | -9.5M | -2.4M |
| Net income from continuing op. | 793K | -10.0M | -11.8M | -4.2M |
| Minority interests | 0 | — | — | — |
| Preferred stock dividends | 0 | 0 | 0 | 0 |