Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 2.9T | 4.2B | -1.1B | -12.2B |
Net income | 2.7T | 2.8B | -1.3B | 252M |
Depreciation | 441.0B | 403M | 442M | 502M |
Deferred taxes | -1.2T | 255M | -780M | -680M |
StockBased compensation | 800.3B | 575M | 494M | 477M |
Other non cash items | — | — | -5M | -13.4B |
Accounts receivable | — | — | — | 195M |
Accounts payable | -10.9B | 15M | 6M | 9M |
Other assets liabilities | 141.5B | 155M | 7M | 407M |
Investing activities | 3.0T | 240M | 2.5B | -1.4B |
Capital expenditures | -623.3B | -456M | -449M | -444M |
Net intangibles | — | — | — | — |
Net acquisitions | 5.9T | 106M | 887M | 2.4B |
Purchase of investments | -18.9T | -13.9B | -18.5B | -22.3B |
Sale of investments | 16.7T | 14.5B | 20.6B | 18.9B |
Other investing activity | -164.7B | -38M | -71M | 4M |
Financing activities | -5.2T | -2.5B | -3.8B | -6.6B |
Long term debt issuance | 0 | 0 | 1.1B | 2.5B |
Long term debt payments | -1.0T | -1.2B | -1.4B | -1.2B |
Short term debt issuance | 600.2B | — | — | — |
Common stock issuance | 125.2B | 83M | 87M | 93M |
Common stock repurchase | -4.3T | -1.4B | -3.1B | -7.1B |
Common dividends | -725.4B | -528M | -489M | -466M |
Other financing charges | 126.6B | 546M | -35M | -451M |
End cash position | 4.5T | 2.5B | 2.3B | 1.4B |
Income tax paid | 982.6B | 746M | 540M | 929M |
Interest paid | 359.3B | 275M | 244M | 253M |
Free cash flow | 2.7T | 2.0B | 1.8B | 2.2B |