Total assets
|
344.3B
|
354.3B
|
352.0B
|
400.7B
|
Current assets
|
119.7B
|
127.3B
|
119.7B
|
154.2B
|
Cash
|
—
|
97.3M
|
68.0M
|
55.2M
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
101M
|
97.3M
|
68.0M
|
55.2M
|
Other short term investments
|
1.2B
|
317.9M
|
321.2M
|
451.8M
|
Accounts receivable
|
35.1B
|
38.6B
|
44.7B
|
43.3B
|
Other receivables
|
271.1M
|
267.8M
|
326.2M
|
181.9M
|
Inventory
|
77.2B
|
83.1B
|
67.8B
|
104.9B
|
Prepaid assets
|
—
|
4.9B
|
4.6B
|
4.2B
|
Restricted cash
|
—
|
288.8M
|
321.2M
|
383.3M
|
Assets held for sale
|
100K
|
98.6M
|
0
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
5.8B
|
910K
|
910K
|
910K
|
Non current assets
|
224.7B
|
227.0B
|
232.3B
|
246.5B
|
Properties
|
196.9B
|
4.1B
|
4.0B
|
4.1B
|
Land and improvements
|
—
|
5.8B
|
5.7B
|
5.6B
|
Machinery furniture equipment
|
—
|
273.0B
|
263.2B
|
262.4B
|
Construction in progress
|
7.2B
|
14.3B
|
12.9B
|
1.7B
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
—
|
-92.9B
|
-82.9B
|
-71.4B
|
Goodwill
|
7.9B
|
7.8B
|
7.6B
|
7.6B
|
Investment properties
|
78M
|
78.0M
|
78.0M
|
78.0M
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
332M
|
254.3M
|
52.7M
|
63.2M
|
Investments and advances
|
—
|
—
|
—
|
—
|
Other non current assets
|
8.5B
|
7.6B
|
8.7B
|
-100K
|
Total liabilities
|
214.7B
|
221.5B
|
253.4B
|
328.6B
|
Current liabilities
|
122.4B
|
123.7B
|
121.1B
|
179.6B
|
Accounts payable
|
58.1B
|
72.0B
|
61.7B
|
93.8B
|
Accrued expenses
|
—
|
—
|
—
|
—
|
Short term debt
|
46.5B
|
35.6B
|
43.2B
|
68.9B
|
Deferred revenue
|
—
|
—
|
—
|
—
|
Tax payable
|
0
|
727.0M
|
550.7M
|
—
|
Pensions
|
—
|
2.3B
|
1.4B
|
1.0B
|
Other current liabilities
|
5.8B
|
1.8B
|
1.9B
|
1.8B
|
Non current liabilities
|
92.3B
|
97.8B
|
132.3B
|
149.0B
|
Long term provisions
|
2.4B
|
2.0B
|
1.6B
|
1.6B
|
Long term debt
|
85.0B
|
91.2B
|
126.2B
|
144.2B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
—
|
—
|
—
|
—
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
4.8B
|
4.6B
|
4.5B
|
3.3B
|
Shareholders equity
|
|
|
|
|
Common stock
|
17.5B
|
17.5B
|
17.5B
|
17.5B
|
Retained earnings
|
—
|
124.0B
|
89.8B
|
63.3B
|
Other shareholders equity
|
—
|
—
|
—
|
—
|
Total shareholders equity
|
129.7B
|
132.8B
|
98.6B
|
72.1B
|
Additional paid in capital
|
—
|
3.6B
|
3.6B
|
3.6B
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
—
|
—
|
—
|
—
|