Financials
Cash flow
Fiscal date | Dec 2024 | Sep 2024 | Jun 2024 | Mar 2024 |
---|---|---|---|---|
Operating activities | -8.1M | -14.9M | -12.9M | -17.7M |
Net income | -16.1M | -20.5M | -20.2M | -25.2M |
Depreciation | 82K | 83K | 112K | 85K |
Deferred taxes | — | — | — | — |
StockBased compensation | 6.2M | 6.3M | 5.9M | 6.9M |
Other non cash items | 942K | 601K | 502K | 477K |
Accounts receivable | 707K | -1.4M | 757K | 25K |
Accounts payable | — | — | — | — |
Other assets liabilities | — | — | — | — |
Investing activities | -50K | -50K | -75K | -340K |
Capital expenditures | -50K | -50K | -75K | -340K |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | 7.8M | 7.6M | 2.5M | 8.9M |
Long term debt issuance | -6.9M | 5.3M | — | — |
Long term debt payments | 0 | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 14.9M | 2.3M | 2.5M | 9M |
Common stock repurchase | — | — | — | — |
Common dividends | — | 0 | — | — |
Other financing charges | -215K | 0 | 0 | -142K |
End cash position | 3.5M | 360K | 474K | 4.0M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -13.8M | -5.8M | -12.2M | -12.2M |