Financials
Cash flow
Fiscal date | 2024 | 2023 | 2022 | 2021 |
---|---|---|---|---|
Operating activities | 353.0B | -329.0B | -101.5B | -32.4B |
Net income | 302.3B | -111.9B | 11.4B | 190.4B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | — | — | — | — |
Other non cash items | 7.2B | -45.4B | 56.7B | -3.3B |
Accounts receivable | 78.8B | -119.4B | -69.0B | -114.2B |
Accounts payable | — | — | — | — |
Other assets liabilities | -35.4B | -52.3B | -100.5B | -105.3B |
Investing activities | -689.1B | -566.7B | -527.4B | -567.0B |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | 0 | -18.5B | -1.4B | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | -689.1B | -548.2B | -525.9B | -567.0B |
Financing activities | -4.8T | -4.1T | -3.6T | -4.0T |
Long term debt issuance | 663.5B | 779.6B | 745.0B | 957.5B |
Long term debt payments | -5.9T | -4.9T | -4.6T | -5.0T |
Short term debt issuance | 451.0B | 34.5B | 202.5B | -4.9B |
Common stock issuance | — | — | — | — |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | -2.1B | 5.4B | 11.1B | 7.4B |
End cash position | 1.2T | 717.4B | 861.8B | 454.3B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 673.0B | -75.7B | 406.5B | 239.8B |