Total assets
|
17.2B
|
16.8B
|
14.3B
|
15.7B
|
Current assets
|
4.1B
|
4.5B
|
3.5B
|
4.1B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
1.8B
|
2.2B
|
1.5B
|
1.6B
|
Other short term investments
|
—
|
—
|
—
|
—
|
Accounts receivable
|
1.5B
|
1.5B
|
1.2B
|
1.5B
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
311M
|
253M
|
348M
|
348M
|
Prepaid assets
|
—
|
—
|
—
|
—
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
458M
|
469M
|
393M
|
515M
|
Non current assets
|
13.1B
|
12.3B
|
10.8B
|
11.7B
|
Properties
|
2.1B
|
2.3B
|
2.2B
|
911M
|
Land and improvements
|
120M
|
131M
|
123M
|
146M
|
Machinery furniture equipment
|
3.0B
|
3.4B
|
3.1B
|
3.1B
|
Construction in progress
|
220M
|
179M
|
115M
|
169M
|
Leases
|
—
|
—
|
—
|
—
|
Accumulated depreciation
|
-3.9B
|
-4.5B
|
-3.7B
|
-3.5B
|
Goodwill
|
13.0B
|
11.5B
|
9.8B
|
12.7B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
2.7B
|
2.2B
|
1.9B
|
2.4B
|
Investments and advances
|
488M
|
351M
|
297M
|
335M
|
Other non current assets
|
1.3B
|
1.3B
|
929M
|
739M
|
Total liabilities
|
6.1B
|
5.4B
|
3.9B
|
3.1B
|
Current liabilities
|
1.9B
|
1.5B
|
1.3B
|
1.6B
|
Accounts payable
|
411M
|
321M
|
351M
|
411M
|
Accrued expenses
|
1.2B
|
1.3B
|
1.0B
|
1.3B
|
Short term debt
|
432M
|
171M
|
207M
|
449M
|
Deferred revenue
|
604M
|
473M
|
398M
|
428M
|
Tax payable
|
18M
|
30M
|
50M
|
22M
|
Pensions
|
—
|
—
|
—
|
—
|
Other current liabilities
|
430M
|
504M
|
314M
|
299M
|
Non current liabilities
|
4.2B
|
3.9B
|
2.7B
|
1.5B
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
3.7B
|
3.4B
|
2.3B
|
1.0B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
198M
|
260M
|
258M
|
295M
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
483M
|
519M
|
326M
|
495M
|
Shareholders equity
|
|
|
|
|
Common stock
|
6M
|
6M
|
6M
|
6M
|
Retained earnings
|
-2.3B
|
-2.9B
|
-3.2B
|
-2.0B
|
Other shareholders equity
|
-1.3B
|
-941M
|
-1.3B
|
-1.1B
|
Total shareholders equity
|
-3.6B
|
-3.8B
|
-4.6B
|
-3.1B
|
Additional paid in capital
|
11.8B
|
12.1B
|
12.1B
|
12.2B
|
Treasury stock
|
—
|
—
|
—
|
—
|
Minority interest
|
921M
|
935M
|
807M
|
1.2B
|