Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 12.3B | 13.3B | 15.9B | 17.7B |
Cost of revenue | 3.2B | 3.8B | 4.6B | 4.3B |
Gross profit | 9.1B | 9.5B | 11.3B | 13.4B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | 8.1B | 8.2B | 9.6B | 9.9B |
Other operating expenses | — | — | — | — |
Operating income | 981.0M | 1.3B | 1.8B | 3.5B |
Non operating interest income | ||||
Income | 98.0M | 142.4M | 131M | 30M |
Expense | 306.9M | 322.4M | 255M | 167M |
Other income expense | -1.7B | -494.6M | -250M | -371M |
Pretax income | -894.2M | 658.4M | 1.4B | 3.0B |
Tax provision | 80.0M | 309.6M | 387M | 628M |
Net income | -974.2M | 348.8M | 1.0B | 2.4B |
Basic EPS | -3.2 | 1.1 | 2.8 | 6.6 |
Diluted EPS | -3.2 | 1.1 | 2.8 | 6.6 |
Basic average shares | 309.6M | 306.2M | 372.5M | 374.7M |
Diluted average shares | 309.6M | 306.2M | 372.5M | 374.7M |
EBITDA | 1.8B | 2.2B | 2.7B | 4.3B |
Net income from continuing op. | -974.2M | 348.8M | 1.0B | 2.4B |
Minority interests | 0 | -19M | -4M | -18M |
Preferred stock dividends | — | — | — | — |