Financials
Cash flow
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Operating activities | 15.0B | 8.7B | 3.6B | 3.8B |
Net income | 11.3B | 8.0B | 5.0B | 2.8B |
Depreciation | — | — | — | — |
Deferred taxes | — | — | — | — |
StockBased compensation | 671.7M | 91.7M | 118.7M | 88.0M |
Other non cash items | 270.0M | 435.0M | 173.7M | 21.8M |
Accounts receivable | 767.1M | -1.8B | -2.0B | -370.2M |
Accounts payable | — | — | — | — |
Other assets liabilities | 2.0B | 1.9B | 405.8M | 1.3B |
Investing activities | -6.4B | -5.7B | -2.2B | -3.2B |
Capital expenditures | -1.3B | -1.5B | -1.3B | -685.1M |
Net intangibles | — | — | — | — |
Net acquisitions | -2.3B | -3.6B | -6.2B | -1.1B |
Purchase of investments | -26.7B | -31.1B | -16.5B | -4.3B |
Sale of investments | 24.0B | 30.5B | 21.8B | 2.9B |
Other investing activity | -226.8M | — | — | — |
Financing activities | -4.1B | -6.1B | -2.3B | -2.5B |
Long term debt issuance | — | — | — | — |
Long term debt payments | -1.8B | -4.7B | -1.1B | -1.8B |
Short term debt issuance | -391.3M | -152.7M | -44.3M | 0 |
Common stock issuance | 5.4M | 17.1M | 17.3M | 27.5M |
Common stock repurchase | — | 0 | -228.4M | 0 |
Common dividends | -1.9B | -1.3B | -891.6M | -741.3M |
Other financing charges | — | — | — | — |
End cash position | 10.7B | 6.6B | 4.5B | 3.4B |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | 12.6B | 8.5B | 3.3B | 4.1B |