Total assets
|
20.4B
|
17.4B
|
13.3B
|
10.8B
|
Current assets
|
9.2B
|
7.8B
|
6.7B
|
5.2B
|
Cash
|
—
|
—
|
—
|
—
|
Cash equivalents
|
—
|
—
|
—
|
—
|
Cash and cash equivalents
|
2.3B
|
1.9B
|
1.5B
|
1.7B
|
Other short term investments
|
3.5B
|
3.0B
|
2.8B
|
1.6B
|
Accounts receivable
|
2.2B
|
2.0B
|
1.7B
|
1.4B
|
Other receivables
|
—
|
—
|
—
|
—
|
Inventory
|
—
|
—
|
—
|
—
|
Prepaid assets
|
—
|
—
|
—
|
223M
|
Restricted cash
|
—
|
—
|
—
|
—
|
Assets held for sale
|
—
|
—
|
—
|
—
|
Hedging assets
|
—
|
—
|
—
|
—
|
Other current assets
|
668M
|
403M
|
280M
|
223M
|
Non current assets
|
11.2B
|
9.6B
|
6.6B
|
5.6B
|
Properties
|
693M
|
715M
|
682M
|
591M
|
Land and improvements
|
—
|
—
|
—
|
—
|
Machinery furniture equipment
|
2.9B
|
2.3B
|
1.8B
|
1.4B
|
Construction in progress
|
63M
|
33M
|
53M
|
14M
|
Leases
|
320M
|
292M
|
226M
|
200M
|
Accumulated depreciation
|
-1.5B
|
-1.3B
|
-995M
|
-825M
|
Goodwill
|
2.8B
|
2.7B
|
1.9B
|
1.8B
|
Investment properties
|
—
|
—
|
—
|
—
|
Financial assets
|
—
|
—
|
—
|
—
|
Intangible assets
|
209M
|
224M
|
232M
|
287M
|
Investments and advances
|
4.1B
|
3.2B
|
2.1B
|
1.6B
|
Other non current assets
|
3.1B
|
2.9B
|
1.7B
|
1.5B
|
Total liabilities
|
10.8B
|
9.8B
|
8.3B
|
7.1B
|
Current liabilities
|
8.4B
|
7.4B
|
6.0B
|
4.9B
|
Accounts payable
|
68M
|
126M
|
274M
|
89M
|
Accrued expenses
|
700M
|
650M
|
490M
|
444M
|
Short term debt
|
102M
|
89M
|
96M
|
174M
|
Deferred revenue
|
6.8B
|
5.8B
|
4.7B
|
3.8B
|
Tax payable
|
162M
|
123M
|
109M
|
101M
|
Pensions
|
196M
|
167M
|
150M
|
121M
|
Other current liabilities
|
311M
|
425M
|
226M
|
184M
|
Non current liabilities
|
2.4B
|
2.4B
|
2.3B
|
2.2B
|
Long term provisions
|
—
|
—
|
—
|
—
|
Long term debt
|
2.2B
|
2.2B
|
2.1B
|
2.0B
|
Provision for risks and charges
|
—
|
—
|
—
|
—
|
Deferred liabilities
|
—
|
—
|
—
|
—
|
Derivative product liabilities
|
—
|
—
|
—
|
—
|
Other non current liabilities
|
145M
|
118M
|
56M
|
51M
|
Shareholders equity
|
|
|
|
|
Common stock
|
0
|
0
|
0
|
0
|
Retained earnings
|
3.5B
|
2.1B
|
338M
|
-4M
|
Other shareholders equity
|
-68M
|
-37M
|
-102M
|
34M
|
Total shareholders equity
|
9.6B
|
7.6B
|
5.0B
|
3.7B
|
Additional paid in capital
|
7.4B
|
6.1B
|
4.8B
|
3.7B
|
Treasury stock
|
1.2B
|
535M
|
0
|
—
|
Minority interest
|
—
|
—
|
—
|
—
|