Financials
Cash flow
Fundamentals currency is CAD
| Fiscal date | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| Operating activities | -2.3M | -3.2M | -436.3K | -174.6K |
| Net income | -2.0M | -3.1M | -1.7M | -221.8K |
| Depreciation | 16.6K | 9.3K | 0 | — |
| Deferred taxes | — | — | — | — |
| StockBased compensation | 8.5K | 520.2K | 0 | — |
| Other non cash items | -378.6K | -670.0K | 1.3M | — |
| Accounts receivable | 104.8K | -116.6K | -5.9K | 2.3K |
| Accounts payable | -123.3K | 147.7K | -23.9K | 44.9K |
| Other assets liabilities | — | — | — | — |
| Investing activities | -22.4K | -231.0K | -179.9K | -2.4M |
| Capital expenditures | -22.4K | -205.2K | -121.4K | -1.2M |
| Net intangibles | — | 0 | -10K | -10K |
| Net acquisitions | — | — | — | -1.2M |
| Purchase of investments | — | — | — | — |
| Sale of investments | — | — | — | — |
| Other investing activity | — | -25.8K | -58.5K | — |
| Financing activities | 3.5M | 1.6M | 5.1M | 1.3M |
| Long term debt issuance | — | — | 0 | 100K |
| Long term debt payments | -10.7K | -7.1K | 0 | — |
| Short term debt issuance | — | — | — | — |
| Common stock issuance | 3.6M | 1.8M | 5.1M | 1.2M |
| Common stock repurchase | — | — | — | — |
| Common dividends | — | — | — | — |
| Other financing charges | -100.9K | -237.2K | -200 | -5.1K |
| End cash position | 2.0M | 762.3K | 4.4M | 25.8K |
| Income tax paid | — | — | — | — |
| Interest paid | — | — | — | — |
| Free cash flow | -2.2M | -3.6M | -615.2K | -1.3M |
Access the full
/cash_flow
historical dataset via the API — starting from the
Pro plan.