Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | -84.3M | 118.4M | 96.1M | 122.8M |
Net income | -84.2M | 125.6M | 96.9M | 122.4M |
Depreciation | 315K | 359K | 361K | 450K |
Deferred taxes | — | — | — | — |
StockBased compensation | 2.3M | 2.5M | 2.4M | 3.1M |
Other non cash items | -2.8M | -10.1M | -3.5M | -3.1M |
Accounts receivable | — | — | — | — |
Accounts payable | — | — | — | — |
Other assets liabilities | — | — | — | — |
Investing activities | -33.7M | -47.8M | -3.5M | -57.4M |
Capital expenditures | — | — | — | — |
Net intangibles | — | — | — | — |
Net acquisitions | -62.0M | -15.7M | 13.9M | -3.2M |
Purchase of investments | -20.5M | -265K | -15M | -400K |
Sale of investments | 0 | 157K | 27.6M | 0 |
Other investing activity | 48.7M | -32.0M | -30.0M | -53.9M |
Financing activities | -102.3M | 62.7M | -35.7M | 57.5M |
Long term debt issuance | 691.4M | 745.7M | 220.0M | 444.4M |
Long term debt payments | -648.4M | -599.6M | -171.7M | -303.5M |
Short term debt issuance | — | — | — | — |
Common stock issuance | — | — | — | — |
Common stock repurchase | -61.2M | — | -574K | -75K |
Common dividends | -84.0M | -83.4M | -83.4M | -83.4M |
Other financing charges | — | — | — | — |
End cash position | 59.5M | 190.2M | 39.7M | 50.8M |
Income tax paid | — | — | — | — |
Interest paid | 73.1M | — | — | 82.7M |
Free cash flow | 1.9M | 59.9M | 18.1M | 1.8M |