Financials
Income statement
| Fiscal date | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Total reported revenue | 1.7T | 1.7T | 1.6T | 1.4T |
| Cost of revenue | 1.1T | 1.1T | 1.1T | 787.5B |
| Gross profit | 588.8B | 633.0B | 554.8B | 650.8B |
| Operating expense | ||||
| Research & development | — | — | — | — |
| Selling general and admin | 92.9B | 93.3B | 84.1B | 76.1B |
| Other operating expenses | 234.5B | 221.1B | 233.7B | 155.0B |
| Operating income | 141.6B | 205.0B | 131.6B | 335.9B |
| Non operating interest income | ||||
| Income | 5.5B | 8.4B | 7.4B | 6.5B |
| Expense | 78.6B | 76.3B | 62.6B | 42.9B |
| Other income expense | — | — | — | — |
| Pretax income | 50.8B | 133.8B | 56.6B | 297.5B |
| Tax provision | 15.9B | 44.1B | 15.2B | 88.1B |
| Net income | 34.9B | 89.7B | 41.4B | 209.4B |
| Basic EPS | 14.4 | 36.3 | 17.3 | 86.0 |
| Diluted EPS | 14.3 | 36.2 | 17.1 | 85.5 |
| Basic average shares | 2.4B | 2.4B | 2.4B | 2.4B |
| Diluted average shares | 2.4B | 2.4B | 2.4B | 2.4B |
| EBITDA | 228.2B | 286.3B | 187.2B | 401.6B |
| Net income from continuing op. | 50.8B | 133.8B | 56.6B | 297.5B |
| Minority interests | 130M | -1.6B | 50M | -2.7B |
| Preferred stock dividends | 0 | 0 | 0 | 0 |