Financials
Income statement
Fiscal date | 2025 | 2024 | 2023 | 2022 |
---|---|---|---|---|
Total reported revenue | 73.5B | 74.5B | 62.9B | 53.8B |
Cost of revenue | 63.2B | 63.1B | 54.3B | 46.0B |
Gross profit | 10.3B | 11.4B | 8.6B | 7.8B |
Operating expense | ||||
Research & development | — | — | — | — |
Selling general and admin | — | — | — | — |
Other operating expenses | — | — | — | — |
Operating income | 914M | 2.4B | 601M | 586M |
Non operating interest income | ||||
Income | 80M | 80M | 43M | 37M |
Expense | 359M | 302M | 215M | 206M |
Other income expense | — | — | — | — |
Pretax income | -461M | 2.2B | 790M | 891M |
Tax provision | 9M | 550M | 380M | 275M |
Net income | -470M | 1.7B | 410M | 616M |
Basic EPS | — | 188.2 | 54.7 | 62.8 |
Diluted EPS | — | 188.2 | 54.7 | 62.8 |
Basic average shares | — | 9.6M | 9.6M | 9.6M |
Diluted average shares | — | 9.6M | 9.6M | 9.6M |
EBITDA | 4.5B | 7.0B | 5.2B | 4.5B |
Net income from continuing op. | -461M | 2.2B | 790M | 891M |
Minority interests | 169M | 151M | 114M | -15M |
Preferred stock dividends | 0 | 0 | 0 | 0 |