Financials
Cash flow
Fiscal date | Mar 2025 | Dec 2024 | Sep 2024 | Jun 2024 |
---|---|---|---|---|
Operating activities | -2.7M | -8.6M | -3.8M | -3.0M |
Net income | -3.1M | -8.5M | -3.4M | -3.8M |
Depreciation | 46.3K | 47.9K | 48.9K | 48.6K |
Deferred taxes | — | — | — | — |
StockBased compensation | 0 | 0 | 1 | 91.2K |
Other non cash items | 1.5K | 1.9K | 5.7K | 1.1K |
Accounts receivable | — | — | — | — |
Accounts payable | 367.6K | -142.5K | -441.3K | 650.2K |
Other assets liabilities | — | — | — | — |
Investing activities | -54.0K | -13.4K | -92.7K | -299.1K |
Capital expenditures | -54.0K | -13.4K | -92.7K | -299.1K |
Net intangibles | — | — | — | — |
Net acquisitions | — | — | — | — |
Purchase of investments | — | — | — | — |
Sale of investments | — | — | — | — |
Other investing activity | — | — | — | — |
Financing activities | 12.1M | 0 | 0 | 14.8M |
Long term debt issuance | — | — | — | — |
Long term debt payments | — | — | — | — |
Short term debt issuance | — | — | — | — |
Common stock issuance | 12.1M | 0 | 0 | 14.8M |
Common stock repurchase | — | — | — | — |
Common dividends | — | — | — | — |
Other financing charges | 6.9K | 0 | 0 | — |
End cash position | 17.8M | 7.7M | 11.2M | 15.0M |
Income tax paid | — | — | — | — |
Interest paid | — | — | — | — |
Free cash flow | -2.6M | -3.1M | -3.9M | -3.3M |